瑭﹂鍙互骞姪鑰冪敓浜嗚В瑭﹂鐨勯噸榛�(di菐n)銆侀鍨嬬瓑锛屽悓鏅�(sh铆)骞姪鎶婃彙鐭ヨ瓨(sh铆)鐨勯洠鏄撶▼搴�锛岀偤浜嗚畵鑰冪敓鏇存繁鍏ョ悊瑙ｉ珮绱�(j铆)鐭ヨ瓨(sh铆)锛屾洿鐔熺反鎳�(y墨ng)鐢ㄥ仛椤屾柟寮�锛岀偤骞姪澶у楂樻晥鍌欒€�2024骞撮珮绱�(j铆)鏈�(hu矛)瑷�(j矛)瀵�(sh铆)鍕�(w霉)锛屾湰绔欑法杓牴鎿�(j霉)姝峰勾鐪熼锛屾暣鐞嗕簡銆�2024骞撮珮绱�(j铆)鏈�(hu矛)瑷�(j矛)甯€婇珮绱�(j铆)鏈�(hu矛)瑷�(j矛)瀵�(sh铆)鍕�(w霉)銆嬫渚嬪垎鏋愬叏鐪熸ā鎿反缈�(x铆)椤屽強绛旀瑙ｆ瀽銆嬩緵澶у鍏嶈不(f猫i)绶寸繏(x铆)锛�

鐢插叕鍙告槸涓€瀹跺湪涓婃捣璀夊埜浜ゆ槗鎵€涓婂競鐨勫ぇ鍨嬪湅(gu贸)鏈夐泦鍦�(tu谩n)鍏徃,涓昏寰炰簨 M鐢�(ch菐n)鍝佺殑鐢熺敘(ch菐n)鑸囬姺鍞郴鍦�(gu贸)鍏�(n猫i)鍚岃妤�(y猫)涓殑榫嶉牠浼佹キ(y猫)銆�2019 骞村垵锛岀敳鍏徃鍙枊(k膩i)缍�(j墨ng)鐕�(y铆ng)鑸囪病(c谩i)鍕�(w霉)宸ヤ綔灏堥鏈�(hu矛)璀�銆傞儴鍒嗗弮鏈�(hu矛)浜哄摗鐧�(f膩)瑷€瑕侀粸(di菐n)鎽橀寗濡備笅:

(1) 绺界稉(j墨ng)鐞�:杩戝勾渚�(l谩i)锛屽湅(gu贸)鍏�(n猫i)鍏朵粬浼佹キ(y猫)鏂板缓浜嗗鍊�(g猫)鑸囨湰鍏徃鐢�(ch菐n)鍝佸悓椤炵殑鐢熺敘(ch菐n)绶�锛屽皪(du矛)鍏徃鐢�(ch菐n)鍝佸師鏈夌殑甯傚牬(ch菐ng)浠介褰㈡垚涓€瀹氭矕鎿�銆備笉閬�(gu貌)锛屽叕鍙歌垏鍦�(gu贸)鍏�(n猫i)鍚岃浼佹キ(y猫)鐩告瘮锛屽湪鐢�(ch菐n)鍝佽唱(zh矛)閲�銆佹妧琛�(sh霉)姘村钩銆佺爺鐧�(f膩)鍜岀嚐(y铆ng)閵疯兘鍔�銆佺鐞嗗崝(xi茅)鍚屽拰浜烘墠绔�(j矛ng)鐖�(zh膿ng)鍔涚瓑鏂归潰渚濈劧鍏锋湁闋�(l菒ng)鍏堝劒(y艒u)鍕�(sh矛)銆傞潰灏�(du矛) M鐢�(ch菐n)鍝佹妧琛�(sh霉)璁婇潻姝ヤ紣鍔犲揩銆佸鎴堕渶姹傚妯ｅ寲鐨勫競鍫�(ch菐ng)褰㈠嫝(sh矛)锛�2019 骞�锛屽叕鍙告噳(y墨ng)绻肩簩(x霉)鍫�(ji膩n)鎸�“闇€姹傚紩灏�(d菐o)銆佸壍(chu脿ng)鏂伴﹨(q奴)鍕�(d貌ng)銆佺壒鑹茬獊鍑�”鐨勭稉(j墨ng)鐕�(y铆ng)鎴�(zh脿n)鐣ワ紝澶у姏闁�(k膩i)灞曟妧琛�(sh霉)鍓�(chu脿ng)鏂帮紝鐐哄鎴舵彁渚涘劒(y艒u)璩�(zh矛)鐛�(d煤)鐗圭殑鐢�(ch菐n)鍝佸拰鏈嶅嫏(w霉)楂旈(y脿n)锛屾寔绾�(x霉)淇濇寔鍏徃鍦ㄥ叏琛屾キ(y猫)涓殑绔�(j矛ng)鐖�(zh膿ng)鍎�(y艒u)鍕�(sh矛)銆�

(2)璨�(c谩i)鍕�(w霉)閮ㄧ稉(j墨ng)鐞�:鍏徃妤�(y猫)鍕�(w霉)鍦� 2017 骞寸稉(j墨ng)姝蜂簡蹇€熺櫦(f膩)灞�锛岀嚐(y铆ng)妤�(y猫)鏀跺叆鍚屾瘮澧為暦(zh菐ng) 38%銆備絾鏄偟鍕�(w霉)瑕�(gu墨)妯′篃闅ㄤ箣澶у箙鏀€鍗�锛�2017 骞存湯璩囩敘(ch菐n)璨�(f霉)鍌电巼楂橀仈(d谩) 85%锛岄’绀哄嚭璨�(c谩i)鍕�(w霉)棰�(f膿ng)闅�(xi菐n)閲嶅ぇ銆�2018 骞达紝鍏徃鍔姏鍎�(y艒u)鍖栬硣鏈祼(ji茅)妲�(g貌u)锛屼富瑕佸仛浜嗕互涓嬪伐浣�:鈶犻仼搴﹀绺偟鍕�(w霉)瑕�(gu墨)妯�锛屾彁楂樼暀瀛樻敹鐩婃瘮渚�;鈶＄稖鍚堥噰鐢ㄥ惛鏀剁洿鎺ユ姇璩�銆佸紩鍏ユ埌(zh脿n)鐣ユ姇璩囪€呭拰闈炲叕闁�(k膩i)瀹氬悜澧炵櫦(f膩)绛夋柟寮忛€�(j矛n)琛屾瑠(qu谩n)鐩婅瀺璩�(澧炵櫦(f膩)瀹氬児(ji脿)鍩烘簴(zh菙n)鏃ュ墠 20 鍊�(g猫)浜ゆ槗鏃ュ叕鍙歌偂绁ㄥ潎鍍�(ji脿)鐐烘瘡鑲� 17 鍏�: 澧炵櫦(f膩)鍓嶅叕鍙哥附鑲℃湰鏁�(sh霉)閲忕偤25 鍎勮偂):鈶㈠毚(y谩n)鏍兼帶鍒惰硳閵锋浠�锛屽挤(qi谩ng)鍖栨噳(y墨ng)鏀惰超娆惧偓鏀跺姏搴�锛屽ぇ骞呭害鏀瑰杽鎳�(y墨ng)鏀惰超娆惧懆杞�(zhu菐n)鐜�:鈶ｅ毚(y谩n)鏍兼帶鍒跺苟璩�(g貌u)浜嬮爡(xi脿ng)鎱庨噸閫�(j矛n)鍏ユ牳蹇冭兘鍔涗箣澶栫殑妤�(y猫)鍕�(w霉)闋�(l菒ng)鍩�銆�2018 骞存湯锛� 鍏徃璩囩敘(ch菐n)璨�(f霉)鍌电巼鍚屾瘮涓嬮檷浜� 10 鍊�(g猫)鐧惧垎榛�(di菐n)鐐哄厖鍒嗗埄鐢ㄧ従(xi脿n)鏈夎硣婧�銆佸(sh铆)鐝�(xi脿n)璨�(c谩i)鍕�(w霉)妤�(y猫)绺�(j墨)鍜岃硣鐢�(ch菐n)瑕�(gu墨)妯＄┅(w臎n)瀹氬闀�(zh菐ng)濂犲畾浜嗗熀绀�(ch菙)銆�2019 骞�锛屽叕鍙告噳(y墨ng)鐣�(d膩ng)鏍规摎(j霉)鑷韩缍�(j墨ng)鐕�(y铆ng)鐙€娉佺⒑瀹氳垏涔嬪尮閰嶇殑鐧�(f膩)灞曢€熷害銆�

(3)鎶曡硣閮ㄧ稉(j墨ng)鐞�:鍏徃 2018 骞村畬鎴愬璩囩櫦(f膩)琛屽悗锛岃硣閲戝厖瑁�锛屽彲浠ュ悓鏅�(sh铆)鎶曡硣澶氬€�(g猫)闋�(xi脿ng)鐩�銆傜偤淇濇寔鍏徃鎶€琛�(sh霉)闋�(l菒ng)鍏堝劒(y艒u)鍕�(sh矛)锛岄渶鍔犲ぇ鎶€琛�(sh霉)闋�(xi脿ng)鐩姇璩囥€傜従(xi脿n)鏈� A銆丅 鍏╁€�(g猫)鎶曡硣闋�(xi脿ng)鐩彲渚涢伕鎿囷紝鍔犳瑠(qu谩n)骞冲潎璩囨湰鎴愭湰鍧囩偤 9%銆傜稉(j墨ng)娓�(c猫)绠�锛孉銆丅 鍏╁€�(g猫)闋�(xi脿ng)鐩殑鍏�(n猫i)鍚牨(b脿o)閰巼鍒嗗垾鐐�17.87%鍜� 15.04%锛屽噲鐝�(xi脿n)鍊煎垎鍒ョ偤 0.37 鍎勫厓鍜�0.68 鍎勫厓銆�

(4)浼佹キ(y猫)鐧�(f膩)灞曢儴缍�(j墨ng)鐞�:鍏徃鎶€琛�(sh霉)鍓�(chu脿ng)鏂板拰绠＄悊鑳藉姏杓冨挤(qi谩ng)锛孧鐢�(ch菐n)鍝佸競鍫�(ch菐ng)鍎�(y艒u)鍕�(sh矛)鏄庨’銆傞憭浜庡湅(gu贸)鍏�(n猫i)甯傚牬(ch菐ng)鏃ヨ定椋藉拰锛屾噳(y墨ng)鍔犲揩闁�(k膩i)鎷撳湅(gu贸)闅涘競鍫�(ch菐ng)銆傛垜鍦�(gu贸)鏀垮簻鎻愬嚭鐨�“涓€甯朵竴璺�”鍊¤寰楀埌浜嗘部绶氬湅(gu贸)瀹剁殑绌嶆サ闊挎噳(y墨ng)锛屼竴浜涙部绶氬湅(gu贸)瀹舵棦鏄叕鍙哥敘(ch菐n)鍝佺殑鍘熸潗鏂欑敘(ch菐n)鍦�锛屼篃鏄叕鍙哥敘(ch菐n)鍝佺殑宸ㄥぇ娼涘湪甯傚牬(ch菐ng)銆傛部绶氬湅(gu贸)瀹跺ぇ澶氭暩(sh霉)铏曚簬宸ユキ(y猫)鍖栦腑鍚庢湡闅庢锛岀敘(ch菐n)鍝佺敓鐢�(ch菐n)鍜屾妧琛�(sh霉)姘村钩鏈夊緟鎻愰珮銆傚缓璀板叕鍙� 2019 骞村緸閫欎簺娌跨窔鍦�(gu贸)瀹朵腑閬告搰涓€浜涢ⅷ(f膿ng)闅�(xi菐n)閬╁害銆佹キ(y猫)鍕�(w霉)浜掕(b菙)鎬у挤(qi谩ng)鐨勯爡(xi脿ng)鐩�锛岄枊(k膩i)灞曠浉闂�(gu膩n)鐨勫澶栫洿鎺ユ姇璩囨キ(y猫)鍕�(w霉)銆�

鍋囧畾涓嶈€冩叜鍏朵粬鍥犵储銆�

瑕佹眰:

(1)鏍规摎(j霉)璩囨枡(1)锛屾寚鍑虹敳鍏徃閲囧彇鐨勭稉(j墨ng)鐕�(y铆ng)鎴�(zh脿n)鐣ュ叿楂旈鍨嬪強鐢插叕鍙稿(sh铆)鏂借┎鎴�(zh脿n)鐣ョ殑閬╃敤姊濅欢銆愭纰虹瓟妗堛€戝樊鐣板寲鎴�(zh脿n)鐣�銆�

閬╃敤姊濅欢:

鈶犲叿鏈夊緢寮�(qi谩ng)鐨勭爺绌堕枊(k膩i)鐧�(f膩)鑳藉姏锛岀爺绌朵汉鍝¤鏈夊壍(chu脿ng)閫犳€х殑鐪煎厜銆傗憽浼佹キ(y猫)鍏锋湁浠ュ叾鐢�(ch菐n)鍝佽唱(zh矛)閲忔垨鎶€琛�(sh霉)闋�(l菒ng)鍏堢殑鑱叉湜銆傗憿浼佹キ(y猫)鍦ㄩ€欎竴琛屾キ(y猫)鏈夋偁涔呯殑姝峰彶鎴栧惛鍙栧叾浠栦紒妤�(y猫)鐨勬妧鑳藉苟鑷垚涓€楂斺懀鏈夊緢寮�(qi谩ng)鐨勫競鍫�(ch菐ng)鐕�(y铆ng)閵疯兘鍔�銆�

鈶ょ爺绌惰垏闁�(k膩i)鐧�(f膩)銆佺敘(ch菐n)鍝侀枊(k膩i)鐧�(f膩)浠ュ強甯傚牬(ch菐ng)鐕�(y铆ng)閵风瓑鑱疯兘閮ㄩ杸涔嬮枔瑕佸叿鏈夊緢寮�(qi谩ng)鐨勫崝(xi茅)瑾�(di脿o)鎬�銆�

(2)鏍规摎(j霉)璩囨枡(2)锛屽緸璩囨湰绫屾帾鑸囦娇鐢ㄧ壒寰佺殑瑙掑害锛屽垽鏂疯病(c谩i)鍕�(w霉)缍�(j墨ng)鐞嗙櫦(f膩)瑷€鎵€楂旂従(xi脿n)鐨勫叕鍙歌病(c谩i)鍕�(w霉)鎴�(zh脿n)鐣ュ叿楂旈鍨�锛屽苟瑾�(shu艒)鏄庣悊鐢�銆�

銆愭纰虹瓟妗堛€戠┅(w臎n)鍋ュ瀷鎴�(zh脿n)鐣�銆�

鐞嗙敱: 閬╁害澹撶府浜嗗偟鍕�(w霉)铻嶈硣瑕�(gu墨)妯★紝鎻愰珮鐣欏瓨鏀剁泭姣斾緥:鍤�(y谩n)鏍兼帶鍒跺苟璩�(g貌u)浜嬮爡(xi脿ng)鍙婃厧閲嶉€�(j矛n)鍏ユ牳蹇冭兘

鍔涗箣澶栫殑妤�(y猫)鍕�(w霉):鍏呭垎鍒╃敤鐝�(xi脿n)鏈夎硣婧�锛屽(sh铆)鐝�(xi脿n)璨�(c谩i)鍕�(w霉)妤�(y猫)绺�(j墨)鍜岃硣鐢�(ch菐n)瑕�(gu墨)妯＄┅(w臎n)瀹氬闀�(zh菐ng)銆�

(3)鏍规摎(j霉)璩囨枡 (2)鍜屾垜鍦�(gu贸)澧炵櫦(f膩)铻嶈硣鐩搁棞(gu膩n)瑕�(gu墨)瀹氾紝瑷�(j矛)绠楃⒑瀹氱敤鍏徃鍙敵璜�(q菒ng)?ji膩n)椴慪鐧�(f膩)琛岃偂绁ㄧ殑鏈€澶х櫦(f膩)琛岄噺鍙婅┎鐧�(f膩)琛岄噺涓嬬殑鏈€浣庤瀺璩囬銆�

銆愭纰虹瓟妗堛€戣偂绁ㄦ渶澶х櫦(f膩)琛岄噺=25X20%=5(鍎勮偂)澧炶硣鐧�(f膩)琛屾渶浣庤瀺璩囬=5X 17X80%=68(鍎勫厓)銆�

銆愭彁绀恒€� 鐝�(xi脿n)琛屾暀鏉愯(di脿o)鏁村畾鍚戝鐧�(f膩)鐨勭櫦(f膩)琛屽畾鍍�(ji脿)锛屽嵆:鐧�(f膩)琛屽児(ji脿)鏍间笉浣庝簬瀹氬児(ji脿)鍩烘簴(zh菙n)鏃ャ€愭彁绀恒€� 鐝�(xi脿n)琛屾暀鏉愯(di脿o)鏁村畾鍚戝鐧�(f膩)鐨勭櫦(f膩)琛屽畾鍍�(ji脿)锛屽嵆:鐧�(f膩)琛屽児(ji脿)鏍间笉浣庝簬瀹氬児(ji脿)鍩烘簴(zh菙n)鏃ュ墠 20 鍊�(g猫)浜ゆ槗鏃ュ叕鍙歌偂绁ㄥ児(ji脿)鏍煎潎鍍�(ji脿)鐨�80%銆�

(4)鏍规摎(j霉)璩囨枡 (4)锛岀祼(ji茅)鍚堜紒妤�(y猫)鎶曡硣闋�(xi脿ng)鐩殑涓€鑸垎椤炴柟娉�锛屽皪(du矛)鐢插叕鍙搁潰鑷� A銆丅 鍏╁€�(g猫)鎶曡硣闋�(xi脿ng)鐩€�(j矛n)琛屾焙绛栵紝骞惰(shu艒)鏄庣悊鐢�銆�

銆愭纰虹瓟妗堛€戣嫢A銆丅 鍏╁€�(g猫)闋�(xi脿ng)鐩偤鐛�(d煤)绔嬮爡(xi脿ng)鐩垨渚濆瓨闋�(xi脿ng)鐩�锛屽墖鍧囧彲閲囩磵;

鐞嗙敱:A銆丅 鍏╁€�(g猫)闋�(xi脿ng)鐩�?j墨)?n猫i)鍚牨(b脿o)閰巼 IRR 鍧囧ぇ浜庡姞娆�(qu谩n)骞冲潎鎴愭湰 9%銆愭垨:AB 鍏╁€�(g猫)闋�(xi脿ng)鐩�?j墨)琛凢(xi脿n)鍊� NPV鍧囧ぇ浜� 0銆戙€�

鑻銆丅 鍏╁€�(g猫)闋�(xi脿ng)鐩偤浜掓枼闋�(xi脿ng)鐩�锛屽墖閬告搰 B 闋�(xi脿ng)鐩�銆傜悊鐢�:鍑堢従(xi脿n)鍊兼硶灏囬爡(xi脿ng)鐩殑鏀剁泭鑸囪偂鏉辫病(c谩i)瀵岀洿鎺ラ棞(gu膩n)鑱�(li谩n)銆傜暥(d膩ng)NPV 娉曡垏 IRR 娉曞嚭鐝�(xi脿n)鐭涚浘鏅�(sh铆)锛屼互 NPV娉曠偤婧�(zh菙n)銆�

銆愭彁绀恒€戠従(xi脿n)琛屾暀鏉愬凡鍒櫎渚濆瓨闋�(xi脿ng)鐩殑鍏�(n猫i)瀹�锛屽悇浣嶈€冪敓閬╃暥(d膩ng)浜嗚В鍗冲彲(5)鏍规摎(j霉)璩囨枡(4)锛屾寚鍑轰紒妤�(y猫)鐧�(f膩)灞曢儴缍�(j墨ng)鐞嗗缓璀版墍楂旂従(xi脿n)鐨勯枊(k膩i)灞曞澶栫洿鎺ユ姇璩囩殑涓昏?ji菐ng)瑷朇(j墨)銆�

銆愭纰虹瓟妗堛€戠敳鍏徃澧冨鐩存帴鎶曡硣鐨勪富瑕�?ji菐ng)瑷朇(j墨):鐛插彇鍘熸潗鏂�:鍒嗘暎鍜岄檷浣庣稉(j墨ng)鐕�(y铆ng)棰�(f膿ng)闅�(xi菐n):鐧�(f膩)鎻嚜韬劒(y艒u)鍕�(sh矛)锛屾彁楂樼(j矛ng)鐖�(zh膿ng)鍔涖€�

2024骞撮珮绱�(j铆)鏈�(hu矛)瑷�(j矛)甯€冭│绛旈鎶€宸ф帹钖�

1.瀵╅锛岀瓟椤屾檪(sh铆)寤鸿鑰冪敓寰炶嚜宸辩啛鎮夌殑椤岀洰鍋氳捣,涓嶅繀鎷樻偿浜庨鐩爢搴�,涓嶈鍦ㄤ笉鏈�(hu矛)鐨勯鐩笂鑰楄不(f猫i)鏅�(sh铆)闁�銆�

2銆傛姄閲嶉粸(di菐n)锛岀啊(ji菐n)瑕佷綔绛�锛屽缓璀板厛鐪嬬瓟椤岃姹傦紝鍐嶇湅妗堜緥鏉愭枡銆傚付钁楀晱(w猫n)椤屽幓椤屽共涓壘绛旀锛屽湪椤屽共涓皣闂�(gu膩n)閸典俊鎭(bi膩o)璀�(sh铆)鍑轰締(l谩i)锛岄€欐ǎ鏇存湁鍒╀簬椤岀洰浣滅瓟銆�

3.鎺у埗绛旈鏅�(sh铆)闁擄紝楂樼礆(j铆)鏈�(hu矛)瑷�(j矛)瀵�(sh铆)鍕�(w霉)鑰冭│绺芥檪(sh铆)闀�(zh菐ng)鐐�210鍒嗛悩锛屼竴鍏�8閬撻闇€瑕佷綔绛�锛屾瘡閬撻澶ф鏈�25鍒嗛悩宸﹀彸鐨勬檪(sh铆)闁擄紝鐩￠噺灏囨瘡閬撻鐨勭瓟椤屾檪(sh铆)闁撴帶鍒跺湪25鍒嗛悩浠ュ収(n猫i)!

2024骞撮珮绱�(j铆)鏈�(hu矛)瑷�(j矛)甯€冭│鏅�(sh铆)闁撻爯(y霉)瑷�(j矛)鍦�5鏈堜腑鏃�锛岀偤浜嗛伩鍏嶅ぇ瀹堕尟(cu貌)閬�(gu貌)鑰冭│锛屽皬绶ㄥ缓璀拌€冪敓鍙珛鍗冲～瀵� 鍏嶈不(f猫i)闋�(y霉)绱勭煭淇℃彁閱�鏈嶅嫏(w霉)锛屽眴鏅�(sh铆)鎴戝€戞渻(hu矛)鍙婃檪(sh铆)閫氱煡鑰冪敓2024骞村悇鐪侀珮绱�(j铆)鏈�(hu矛)瑷�(j矛)鑱风ū鑰冭│鏅�(sh铆)闁擄紝鍔╂偍闋嗗埄鍙冭€�!

浠ヤ笂灏辨槸2024骞撮珮绱�(j铆)鏈�(hu矛)瑷�(j矛)甯€婇珮绱�(j铆)鏈�(hu矛)瑷�(j矛)瀵�(sh铆)鍕�(w霉)銆嬫渚嬪垎鏋愬叏鐪熸ā鎿反缈�(x铆)椤屽強绛旀瑙ｆ瀽1鍏ㄩ儴?j墨)?n猫i)瀹�锛屽皬绶ㄧ偤寤ｅぇ鑰冪敓涓婂偝鏇村2024骞撮珮绱�(j铆)鏈�(hu矛)瑷�(j矛)鍌欒€冩寚灏�(d菐o)銆佸悇绉戣€冮粸(di菐n)鍏�(n猫i)瀹�锛屽彲榛�(di菐n)鎿�“鍏嶈不(f猫i)涓嬭級”鎸夐垥鍚庨€�(j矛n)鍏ヤ笅杓夐爜(y猫)闈�銆�